Loading...
Loading...
Calculate your real cash-on-cash return and cap rate using STR-specific costs that generic real estate calculators miss — OTA commissions, cleaning turnover costs, and seasonal revenue patterns. Includes a sensitivity table showing returns under different revenue and expense scenarios.
What you'll get
Accounts for OTA commissions, cleaning costs, and management fees.
See returns under best, base, and worst-case scenarios.
Calculate both cash-on-cash return and cap rate side by side.
How it works
Down payment, closing costs, and furnishing budget.
Gross bookings, OTA commission, and all operating costs.
Cash-on-cash return, cap rate, and sensitivity analysis.
Try it free
No sign-up required. Results are instant.
Total cash out-of-pocket: down payment + closing costs + furnishing + startup expenses.
Net rental income = gross bookings × (1 − OTA commission%).
Mortgage is excluded from NOI and cap rate — it is a financing cost, not an operating expense. Total operating expenses drive NOI.
Used to calculate cap rate (NOI / property value). Optional — leave blank to skip cap rate.
Related tools
Pricing & Revenue
See your true profit per booked night after every cost — not what the OTA deposits, but what you actually keep.
Pricing & Revenue
Find the exact occupancy rate where your property stops losing money — your floor, not your goal.
Pricing & Revenue
See exactly how much Airbnb and VRBO commissions cost you annually — and how much you'd keep by booking direct.
4,820 uses
Hosts from Sedona, Smoky Mountains, Joshua Tree, and more are on the list.
The waitlist is open. No credit card. No commitment.